8/14/2024 Rent Stabilization Calc

Lease Term                  Old Rent    Allowed Increase   New Rent
11-1-2017-10-31-2019        540.76   
11-1-2019-10-31-2020        540.76      1.5%   8.11     548.87
11-1-2020-10-31-2021        548.87       0     0        548.87
11-1-2021-10-31-2022        548.87      1.5%   8.23     557.10
11-1-2022-10-31-2023        557.10      3.25%  18.10    575.20
11-1-2023-10-31-2024        575.20      3%  17.26       592.46
11-1-2023-10-31-2025        592.46      2.75%   $16.29  608.75